SoftBank Corp. Stock , SFTBF

	2026	2027	2028	2029	2030
Revenue	7,570,172	8,090,920	8,543,303	8,806,136	9,047,000
Dividend	44.00	46.27	51.14	69.00	44.00
Dividend Yield (in %)	0.56 %	0.59 %	0.65 %	0.88 %	0.56 %
EPS	474.80	390.60	313.96	379.28	221.90
P/E Ratio	16.45	20.00	24.88	20.59	35.20
EBIT	1,446,397	1,731,547	2,026,352	-	-
EBITDA	2,500,963	2,590,073	-	-	-
Net Profit	530,554	559,785	449,512	542,818	314,500
Net Profit Adjusted	443,640	468,827	685,710	851,728	719,000
Pre-Tax Profit	1,006,680	1,126,348	1,009,844	1,213,298	1,020,500
Pre-Tax Profit Reported	1,015,425	1,169,822	1,229,796	-	-
EPS (Non-GAAP) ex. SOE	-	-	-	-	-
EPS (GAAP)	438.27	515.64	539.39	-	-
Gross Income	4,949,258	5,780,714	6,815,841	-	-
Cash Flow from Investing	-2,583,667	-1,848,800	-1,862,250	-965,000	-965,000
Cash Flow from Operations	730,171	1,331,614	1,489,358	1,574,500	1,636,500
Cash Flow from Financing	1,212,934	695,743	684,052	-254,000	-523,500
Cash Flow per Share	973.52	991.02	1,033.53	-	-
Free Cash Flow	-1,098,815	-307,669	-123,002	609,500	671,500
Free Cash Flow per Share	-54.45	190.05	241.45	818.30	862.00
Book Value per Share	8,443.66	8,641.76	9,034.13	8,951.94	8,430.75
Net Debt	15,865,586	15,656,145	17,603,804	15,505,117	19,571,500
Research & Development Exp.	-	-	-	-	-
Capital Expenditure	971,471	873,817	911,560	691,489	715,000
Selling, General & Admin. Exp.	2,345,354	2,877,020	2,171,280	-	-
Shareholder’s Equity	13,095,553	13,037,902	13,074,080	13,014,655	11,335,000
Total Assets	46,596,940	48,216,430	49,639,603	51,182,500	52,405,000

	Previous Quarter ending 03/31/25	Current Quarter ending 06/30/25	Next Quarter ending 09/30/25	Current Year ending 03/31/26	Next Year ending 03/31/27
Earnings Estimates
No. of Analysts	-	1	1	9	11
Average Estimate	-	81.908 JPY	215.116 JPY	474.796 JPY	390.597 JPY
Year Ago	-	-122.350 JPY	803.049 JPY	780.815 JPY	-
Publish Date	-	-	-	-	-
Revenue Estimates
No. of Analysts	-	3	3	12	11
Average Estimate	-	1,800,667 JPY	1,869,333 JPY	7,570,172 JPY	8,090,920 JPY
Year Ago	-	1,701,747 JPY	1,768,175 JPY	7,243,752 JPY	-
Publish Date	-	-	-	-	-

* Average Estimates in Million (e.g. Revenue) or per share (e.g. Dividend). Source: FactSet

Income Statements in Mio. JPY

	2025	2024	2023	2022	2021	2020	2019
Sales	7,243,752.00	6,756,500.00	6,570,439.00	6,221,534.00	5,628,167.00	6,185,093.00	9,602,236.00
Change of sales in %	7.21	2.83	5.61	10.54	-9.00	-35.59	4.84
Gross profit on sales	3,754,203.00	3,542,392.00	3,328,042.00	3,265,574.00	2,874,929.00	2,700,051.00	3,808,368.00
Gross profit on sales change in %	5.98	6.44	1.91	13.59	6.48	-29.10	6.32
Operating income	729,794.00	512,839.00	380,079.00	713,852.00	595,899.00	572,937.00	1,021,694.00
Operating income change in %	42.30	34.93	-46.76	19.79	4.01	-43.92	0.59
Income before tax	2,196,619.00	76,142.00	-457,249.00	-1,282,688.00	5,054,024.00	35,492.00	1,691,302.00
Income before tax change in %	2,784.90	-	64.35	-	14,139.90	-97.90	339.72
Income after tax	1,134,510.00	-250,495.00	-1,006,257.00	-1,740,738.00	4,246,483.00	-960,975.00	1,379,192.00
Income after tax change in %	-	75.11	42.19	-	-	-	35.61

Balance Sheet in Mio. JPY

	2025	2024	2023	2022	2021	2020	2019
Total liabilities	31,253,929.00	33,680,273.00	33,701,208.00	36,333,784.00	34,291,736.00	30,381,251.00	27,584,148.00
Long-term liabilities per share	12,974.62	13,411.31	15,802.96	14,544.85	12,309.79	7,828.89	8,968.42
Equity	13,759,827.00	13,043,970.00	10,235,160.00	11,210,886.00	11,458,717.00	6,876,041.00	8,512,328.00
Equity change in %	3.64	27.31	-9.10	-2.44	79.37	-23.97	52.00
Balance sheet total	45,013,756.00	46,724,243.00	43,936,368.00	47,544,670.00	45,750,453.00	37,257,292.00	36,096,476.00
Balance sheet total change in %	-3.66	6.35	-7.59	3.92	22.80	3.22	15.77

Key Data in JPY

	2025	2024	2023	2022	2021	2020	2019
Sales per share	4,981.87	4,612.08	4,259.68	3,640.48	2,965.43	2,981.88	4,406.78
P/E ratio (year end quote, basic EPS)	9.58	-	-	-	3.56	-	8.47
P/E ratio (year end quote, diluted EPS)	9.58	-	-	-	3.83	-	8.55
Dividend yield in %	0.59	0.49	0.85	0.79	0.47	1.16	0.41
Equity ratio in %	30.57	27.92	23.30	23.58	25.05	18.46	23.58
Debt ratio in %	69.43	72.08	76.70	76.42	74.95	81.54	76.42

SoftBank Dividend Calendar

Date	Name	Dividend	*yield	Currency
2025	SoftBank Corp.	44.00	0.59	JPY
2024	SoftBank Corp.	44.00	0.49	JPY
2023	SoftBank Corp.	44.00	0.85	JPY
2022	SoftBank Corp.	44.00	0.79	JPY
2021	SoftBank Corp.	44.00	0.47	JPY
2020	SoftBank Corp.	44.00	1.16	JPY
2019	SoftBank Corp.	22.00	0.41	JPY
2018	SoftBank Corp.	22.00	0.55	JPY
2017	SoftBank Corp.	22.00	0.56	JPY
2016	SoftBank Corp.	20.50	0.76	JPY
2015	SoftBank Corp.	20.00	0.57	JPY
2014	SoftBank Corp.	20.00	0.51	JPY
2013	SoftBank Corp.	20.00	0.92	JPY
2012	SoftBank Corp.	20.00	1.63	JPY
2011	SoftBank Corp.	2.50	0.15	JPY
2010	SoftBank Corp.	2.50	0.22	JPY
2009	SoftBank Corp.	1.25	0.20	JPY

*Yield of the Respective Date

SoftBank Calendar

Event	Estimate	Info	Date
Annual General Meeting	780.820 JPY	Annual General Meeting	06/27/2025
Earnings Report	-122.350 JPY	Q1 2025 Earnings Release	08/12/2025
Earnings Report	803.050 JPY	Q2 2025 Earnings Release	11/06/2025
Earnings Report	-259.110 JPY	Q3 2025 Earnings Release	02/10/2026
Earnings Report	354.080 JPY	Q4 2025 Earnings Release	05/07/2026

SoftBank Past Events

Event	Actual EPS	Info	Date
Earnings Report	154.310 JPY	Q4 2024 Earnings Release	05/13/2025
Earnings Report	645.350 JPY	Q3 2024 Earnings Release	02/12/2025
Earnings Report	-638.700 JPY	Q2 2024 Earnings Release	11/12/2024
Earnings Report	-332.750 JPY	Q1 2024 Earnings Release	08/07/2024
Annual General Meeting	-170.990 JPY	Annual General Meeting	06/21/2024
Earnings Report	-44.530 JPY	Q4 2023 Earnings Release	05/13/2024
Earnings Report	-527.140 JPY	Q3 2023 Earnings Release	02/08/2024
Earnings Report	1,915.600 JPY	Q2 2023 Earnings Release	11/09/2023
Earnings Report	-1,949.550 JPY	Q1 2023 Earnings Release	08/08/2023
Annual General Meeting	-652.370 JPY	Annual General Meeting	06/21/2023
Earnings Report	-1,249.990 JPY	Q4 2022 Earnings Release	05/11/2023
Earnings Report	12.070 JPY	Q3 2022 Earnings Release	02/07/2023
Earnings Report	-236.860 JPY	Q2 2022 Earnings Release	11/11/2022
Earnings Report	407.860 JPY	Q1 2022 Earnings Release	08/08/2022
Annual General Meeting	-1,018.580 JPY	Annual General Meeting	06/24/2022
Earnings Report	1,080.970 JPY	Q4 2021 Earnings Release	05/12/2022
Earnings Report	627.110 JPY	Q3 2021 Earnings Release	02/08/2022

SoftBank Profile

SoftBank Group Corp. operates as a holding company which engages in the management of its group companies. It operates through the following segments: SoftBank Vision Fund, SoftBank, Arm, Brightstar, and Others. The SoftBank Vision Fund segment engages in the investment business. The SoftBank segment provides mobile communication, broadband, and telecom services in Japan. The Arm segment designs microprocessors and develops software technologies. The Brightstar segment engages in the distribution of mobile devices overseas. The Others segment includes the smartphone payments business, alternative investment business, fund business in Latin America and the operation of baseball teams.

Moody’s Daily Credit Risk Score

Risk

Low
Medium
High

Moody’s Daily Credit Risk Score is a 1-10 score of a company’s credit risk, based on an analysis of the firm’s balance sheet and inputs from the stock market. The score provides a forward-looking, one-year measure of credit risk, allowing investors to make better decisions and streamline their work ow. Updated daily, it takes into account day-to-day movements in market value compared to a company’s liability structure.

SoftBank Management

Name	Job
Yoshimitsu Goto	CFO, Director & Senior Managing Executive Officer
Masayoshi Son	Chairman, Executive President & CEO
Tim Mackey	Chief Legal Officer & Group Compliance Officer
Ken Miyauchi	Director
Rene Anthony Andrada Haas	Director
Ai Ming Li	Executive Vice President
Adam Westhead	General Counsel & Head-Strategic Transactions
Masami Iijima	Independent Outside Director
David Katsujin Chao	Independent Outside Director
Keiko Erikawa	Independent Outside Director
Yutaka Matsuo	Independent Outside Director
Kazuko Kimiwada	Managing Executive Officer & Head-Accounting
Kenneth A. Siegel	Outside Director